| Year | Invested This Year | Total Invested | Wealth Gained | Total Value |
|---|---|---|---|---|
| 1 | ₹120,000 | ₹120,000 | ₹8,093 | ₹128,093 |
| 2 | ₹120,000 | ₹240,000 | ₹32,432 | ₹272,432 |
| 3 | ₹120,000 | ₹360,000 | ₹75,076 | ₹435,076 |
| 4 | ₹120,000 | ₹480,000 | ₹138,348 | ₹618,348 |
| 5 | ₹120,000 | ₹600,000 | ₹224,864 | ₹824,864 |
| 6 | ₹120,000 | ₹720,000 | ₹337,570 | ₹1,057,570 |
| 7 | ₹120,000 | ₹840,000 | ₹479,790 | ₹1,319,790 |
| 8 | ₹120,000 | ₹960,000 | ₹655,266 | ₹1,615,266 |
| 9 | ₹120,000 | ₹1,080,000 | ₹868,215 | ₹1,948,215 |
| 10 | ₹120,000 | ₹1,200,000 | ₹1,123,391 | ₹2,323,391 |
| 11 | ₹120,000 | ₹1,320,000 | ₹1,426,148 | ₹2,746,148 |
| 12 | ₹120,000 | ₹1,440,000 | ₹1,782,522 | ₹3,222,522 |
| 13 | ₹120,000 | ₹1,560,000 | ₹2,199,311 | ₹3,759,311 |
| 14 | ₹120,000 | ₹1,680,000 | ₹2,684,180 | ₹4,364,180 |
| 15 | ₹120,000 | ₹1,800,000 | ₹3,245,760 | ₹5,045,760 |
| 16 | ₹120,000 | ₹1,920,000 | ₹3,893,782 | ₹5,813,782 |
| 17 | ₹120,000 | ₹2,040,000 | ₹4,639,208 | ₹6,679,208 |
| 18 | ₹120,000 | ₹2,160,000 | ₹5,494,392 | ₹7,654,392 |
| 19 | ₹120,000 | ₹2,280,000 | ₹6,473,254 | ₹8,753,254 |
| 20 | ₹120,000 | ₹2,400,000 | ₹7,591,479 | ₹9,991,479 |